| 1. |
PROFIT BEFORE TAX |
|
|
|
|
|
|
The following items have been included in arriving at profit before tax: |
|
|
|
|
|
|
Auditors’ remuneration: |
|
1 |
|
|
1 |
|
– Audit fees |
|
1 |
|
|
1 |
|
– Expenses |
|
— |
|
|
* |
|
Directors’ emoluments: |
|
3 |
|
|
4 |
|
– Directors’ fees |
|
3 |
|
|
4 |
|
Fees paid for services: |
|
19 |
|
|
19 |
|
– Administrative |
|
4 |
|
|
4 |
|
– Management |
|
15 |
|
|
15 |
|
– Technical |
|
— |
|
|
* |
|
|
|
|
|
|
| back to top |
2. |
FINANCE INCOME |
|
|
|
|
|
|
Interest income |
|
3 |
|
|
3 |
|
Fair value adjustments |
|
— |
|
|
5 |
|
Dividend income |
|
1 080 |
|
|
679 |
|
|
|
|
|
|
| |
|
|
1 083 |
|
|
687 |
|
|
|
|
|
|
| back to top |
3. |
FINANCE COSTS |
|
|
|
|
|
|
Interest expense – borrowings |
|
— |
|
|
* |
|
|
|
|
|
|
| back to top |
4. |
INCOME TAX EXPENSE |
|
|
|
|
|
|
Current tax |
|
|
|
|
|
|
Normal tax |
|
2 |
|
|
9 |
|
Current year |
|
2 |
|
|
9 |
|
South African normal taxation is calculated at 29% (March 2005: 30%) of the estimated taxable income for the year. |
|
|
|
|
|
|
Tax rate reconciliation |
|
|
|
|
|
|
The charge for the year can be reconciled to the effective rate of taxation in South Africa as follows: |
|
% |
|
|
% |
|
Tax at standard rate |
|
29,0 |
|
|
30,0 |
|
Exempt income |
|
(29,0) |
|
|
(30,36) |
|
Expenses not deductible for tax purposes |
|
0,19 |
|
|
1,70 |
|
|
|
|
|
|
| |
|
|
0,19 |
|
|
1,34 |
|
|
|
|
|
|
| |
* Amounts less than R1 million |
|
|
|
|
|
| |
|
|
|
|
|
|
| back to top |
| 5. |
INTEREST IN SUBSIDIARIES |
|
|
|
|
|
| |
525 757 682 (March 2005: 525 757 759) shares (100%) in Mobile Telephone Networks Holdings (Proprietary) Limited at cost |
|
12 658 |
|
|
12 640 |
| |
Loan owing by subsidiary (note 5.1) |
|
1 520 |
|
|
1 520 |
| |
|
|
|
|
|
|
| |
Net interest in subsidiary |
|
14 178 |
|
|
14 160 |
| |
|
|
|
|
|
|
| |
100 shares (100%) in Orbicom (Proprietary) Limited at cost |
|
— |
|
|
1 |
| |
Loan owing by subsidiary |
|
— |
|
|
53 |
| |
Less: Impairment of loan account |
|
— |
|
|
(26) |
| |
|
|
|
|
|
|
| |
Net interest in subsidiary |
|
— |
|
|
28 |
| |
|
|
|
|
|
|
| |
Total interest in subsidiary companies |
|
14 178 |
|
|
14 188 |
| |
|
|
|
|
|
|
| 5.1 |
This loan account has been subordinated in favour of certain of the Group’s lenders. |
|
|
|
|
|
|
|
|
|
|
|
| back to top |
| 6. |
ORIGINATED LOANS |
|
|
|
|
|
| |
Loans to employees share incentive schemes** |
|
— |
|
|
* |
|
|
|
|
|
|
| back to top |
| 7. |
CASH AND CASH EQUIVALENTS |
|
|
|
|
|
| |
Cash at bank and on hand |
|
81 |
|
|
95 |
|
|
|
|
|
|
| back to top |
8. |
ORDINARY SHARES AND SHARE PREMIUM |
|
|
|
|
|
|
Ordinary share capital |
|
|
|
|
|
|
Authorised share capital |
|
|
|
|
|
|
2 500 000 000 ordinary shares of 0,01 cent each |
|
* |
|
|
* |
|
Issued and fully paid-up share capital |
|
|
|
|
|
|
1 665 317 425 (March 2005: 1 662 496 630) ordinary shares of 0,01 cent each |
|
* |
|
|
* |
|
Share premium |
|
|
|
|
|
|
Balance at the beginning of the year |
|
14 238 |
|
|
14 184 |
|
Arising on the issue of shares during the year (net of share issue expenses) |
|
33 |
|
|
54 |
| |
|
|
|
|
|
|
| |
Balance at the end of the year |
|
14 271 |
|
|
14 238 |
| |
|
|
|
|
|
|
| |
* Amounts less than R1 million
** These loans bear interest at a variable rate not less than the “official rate of interest” according to the South African Revenue Service,
ranging between 9% and 14,5% (March 2005: 9% and 14,5%) |
| back to top |
9. |
TRADE AND OTHER PAYABLES |
|
|
|
|
|
|
Sundry creditors |
|
20 |
|
|
23 |
|
Accrued expenses and other payables |
|
18 |
|
|
117 |
| |
|
|
|
|
|
|
| |
|
|
38 |
|
|
140 |
|
|
|
|
|
|
| back to top |
10. |
CASH GENERATED FROM OPERATIONS |
|
|
|
|
|
|
Profit before tax |
|
1 081 |
|
|
671 |
|
Adjustments for: |
|
|
|
|
|
|
Profit on disposal of Orbicom |
|
(16) |
|
|
— |
|
Finance cost (note 3) |
|
— |
|
|
* |
|
Finance income (note 2) |
|
(1 083) |
|
|
(687) |
| |
|
|
|
|
|
|
| |
|
|
(18) |
|
|
(16) |
|
Changes in working capital |
|
(76) |
|
|
45 |
|
Decrease in receivables and prepayments |
|
26 |
|
|
41 |
|
(Decrease)/increase in trade and other payables |
|
(102) |
|
|
4 |
| |
|
|
|
|
|
|
|
Cash (utilised by)/generated from operations |
|
(94) |
|
|
29 |
|
|
|
|
|
|
| back to top |
11. |
TAX PAID |
|
|
|
|
|
|
Balance at the beginning of the year |
|
— |
|
|
1 |
|
Amounts charged to income statement |
|
2 |
|
|
(9) |
|
Balance at the end of the year |
|
(2) |
|
|
— |
| |
|
|
|
|
|
|
| |
Total tax paid |
|
— |
|
|
(8) |
|
|
|
|
|
|
| |
*Amounts less than R1 million |
|
|
|
|
|